Sign in

You're signed outSign in or to get full access.

YG

YUNHONG GREEN CTI LTD. (YHGJ)·Q4 2017 Earnings Summary

Executive Summary

  • Q4 2017 revenue was $14.84M and diluted EPS was $(0.24); reported revenue declined year over year due to a one-time $7.8M Black Friday sale in Q4 2016, but excluding that, Q4 2017 revenues exceeded Q4 2016 by ~$1.2M .
  • Operating income was $0.60M, but net loss of $(0.86)M was driven by interest expense ($0.48M) and a tax charge ($1.03M), including a one-time deferred tax asset write-off of $0.59M .
  • The company secured new financing (PNC: $6M term loan; $18M revolver), made management additions (President, CFO, Plant Manager), executed >$2M cost reductions, and raised foil balloon capacity by >45%, positioning for 2018 growth; $4.6M of new sales wins booked in Q1 2018 .
  • Prior two quarters showed softer results: Q3 revenue $13.23M and net loss $(0.28)M; Q2 revenue $12.81M and net loss $(0.53)M, reflecting lower vacuum sealing and film sales and higher consulting/legal costs tied to re-financing .

What Went Well and What Went Wrong

What Went Well

  • Foil balloons grew 9.7% in FY17 to $29.10M; latex balloons grew 13.9% to $9.40M—management highlighted continued strength and added capacity plans .
  • Cost reduction program delivered >$2M savings in H2 2017; additional profit improvement measures (margin reviews, production efficiencies) launched with new leadership in December .
  • Business development momentum: sales pipeline of 50+ opportunities with $4.6M wins already in Q1 2018; geographic expansion targeted in U.S., Mexico, and Europe .
  • CEO tone: “We have confronted and resolved our financing requirements... implemented a cost savings and management program... engaged in initiatives to build our business across all of our product lines.” .

What Went Wrong

  • Reported Q4 revenue down vs prior year due to the $7.8M one-time promotion in Q4 2016; Q4 2017 net loss $(0.86)M as interest expense ($0.48M) and tax charge ($1.03M, including $0.59M DTA write-off) weighed on results .
  • Mix-driven margin pressure and UK losses cited earlier in 2017; vacuum sealing line revenues declined in H1 2017 due to customer inventory selloff following a Q4 2016 promotion .
  • Elevated re-financing related consulting/legal costs affected Q2 and Q3; Q3 gross margin rate declined to 24.1% from 25.3% year over year .

Financial Results

Quarterly Performance vs Prior Periods and Year-over-Year

MetricQ4 2016Q2 2017Q3 2017Q4 2017
Revenue ($USD Millions)$21.44 $12.81 $13.23 $14.84
Gross Profit ($USD Millions)$5.95 N/A$3.19 $3.83
Operating Income (EBIT) ($USD Millions)$1.92 N/A$(0.03) $0.60
Net Income ($USD Millions)$0.86 $(0.53) $(0.28) $(0.86)
Diluted EPS ($USD)$0.24 $(0.14) $(0.08) $(0.24)

Margins

MetricQ4 2016Q3 2017Q4 2017
Gross Margin %27.7% (Gross Profit $5.95M / Revenue $21.44M) 24.1% (as disclosed) 25.8% (Gross Profit $3.83M / Revenue $14.84M)
EBIT Margin %8.9% (EBIT $1.92M / Revenue $21.44M) N/A4.0% (EBIT $0.60M / Revenue $14.84M)

Segment/Product Line Highlights (FY context)

Product LineFY 2016 Revenue ($USD Millions)FY 2017 Revenue ($USD Millions)YoY Change
Foil Balloons$26.53 $29.10 +9.7%
Latex Balloons$8.25 $9.40 +13.9%
Vacuum Sealing ProductsDeclined in 2017 (qualitative) Declined in 2017 (qualitative) N/A
Film ProductsDeclined in 2017 (qualitative) Declined in 2017 (qualitative) N/A

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Revenue2018None providedQualitative: aggressive business development; 50+ pipeline; $4.6M wins in Q1 2018 New qualitative outlook
Foil Balloon Capacity2018Prior capacityCapacity +>45% via new converting equipment Raised capacity
Cost Reductions2018N/A>$2M reductions achieved H2 2017; further profit improvement measures underway New initiatives
Financing2018 onwardPrior bank/mezzanine loansPNC $6M term (5-year) + $18M revolver; prior loans repaid; warrants repurchased Refinanced
Ziploc Trademark LicenseThrough 2019Prior expiration (Nov 2017 status)Extended for two years to Dec 31, 2019 Maintained/extended

Earnings Call Themes & Trends

Note: No Q4 2017 earnings call transcript was found after searching YHGJ documents for 2017–2018 [ListDocuments returned 0 earnings-call-transcript].

TopicPrevious Mentions (Q2 2017)Previous Mentions (Q3 2017)Current Period (Q4 2017)Trend
Financing/Re-financingWorking to extend financing; bank facility extended to Oct 18, 2017; mezzanine matures Jan 17, 2018 Senior banking facility extended to Nov 30, 2017; subordinated loan matures Jan 18, 2018 Completed PNC financing: $6M term + $18M revolver; repaid prior loans and repurchased warrants Resolved; improved liquidity
Product Capacity (Foil Balloons)Two new converters to be installed in September; +~25% capacity Two new foil production machines expected in service by year-end Capacity enhanced >45% with new equipment and production improvements Accelerating capacity expansion
Vacuum Sealing PerformanceH1 revenues down 31.4% due to customer inventory selloff; expecting improvement in H2 Normalized sales rate in Q3; expecting strong Q4 Q4 results affected by interest/tax; vacuum sealing commentary not quantified in Q4 but year described as decline Stabilizing from H1 trough
Cost Control/ProfitabilityActions to reduce OpEx; targeting >$1.4M annualized reductions Additional reductions; Q3 re-financing costs offset some savings >$2M reductions achieved H2; profit improvement program initiated Strengthening cost discipline
Geographic/Customer MixGrowth in U.S., Mexico, Europe, UK for foil balloons Continued growth; UK losses acknowledged Aggressive expansion plans across U.S., Mexico, Europe Broadening footprint

Management Commentary

  • Stephen Merrick (CEO), Q4 release: “While 2017 presented challenges for our Company, we have confronted and resolved our financing requirements... implemented a cost savings and management program to position the Company for future success and are engaged in initiatives to build our business across all of our product lines.”
  • Q4 initiatives detail: “We have enhanced our production capacity for foil balloons by in excess of 45%... adopted a new maintenance, improvement and enhanced quality control program... developed a sales ‘pipeline’ of over 50 new specific sales opportunities... and have won $4.6 million of these opportunities already in the first quarter of 2018.”
  • Leadership additions: Jeffrey Hyland (President), Frank Cesario (CFO), Jeffrey Memenga (Plant Manager) brought in December 2017 to drive profit improvement and operational efficiency .

Q&A Highlights

No Q4 2017 earnings call transcript was available in the document set searched; therefore, no Q&A to summarize [ListDocuments returned 0 earnings-call-transcript].

Estimates Context

  • Wall Street consensus (S&P Global) for Q4 2017 EPS and Revenue was unavailable due to request limit constraints at the time of retrieval; comparison to estimates cannot be provided. We attempted to fetch “Primary EPS Consensus Mean,” “Revenue Consensus Mean,” and the number of estimates for Q4 2017 but received an SPGI rate limit error. Values unavailable from S&P Global.

Key Takeaways for Investors

  • Q4 2017 underlying demand strong when adjusted for prior year’s one-time promotion; operating income positive, but interest and tax items drove a net loss—watch margin recapture as re-financing lowers financing frictions and cost programs mature .
  • Capacity expansion (>45% in foil balloons) and new leadership should enable share gains across regions and customers; pipeline wins ($4.6M in Q1 2018) support near-term revenue visibility .
  • Cost reductions (>$2M) and profit improvement measures (pricing/margin reviews, efficiencies) are tangible levers for EBIT expansion in 2018 .
  • Vacuum sealing headwinds from H1 2017 appear transient (customer inventory overhang); normalization noted in Q3—monitor trajectory into 2018 .
  • Financing risk alleviated with PNC facilities ($6M term, $18M revolver) and warrant repurchase—improved balance sheet flexibility for growth and working capital .
  • Without consensus estimates, trading set-ups hinge on execution updates (capacity utilization, margin progression, pipeline conversion) and any incremental disclosures on guidance in subsequent quarters.

Appendix: Detailed Q4 2017 Financial Components

ComponentQ4 2017 ($USD)Notes
Revenue$14,839,271 Underlying increase vs prior year excluding one-time promo
Gross Profit$3,833,081 Derived gross margin ~25.8% (for context)
Operating Income (EBIT)$598,493 Profit before interest/tax
Interest Expense (net)$476,191 Financing-related costs
Tax Expense$1,024,684 Includes $587,000 DTA write-off
Net Income (Attributable to CTI)$(860,745) EPS $(0.24) diluted

Prior Quarter Reference:

  • Q3 2017: Revenue $13,226,000; Net loss $(274,700); EPS $(0.08) diluted .
  • Q2 2017: Revenue $12,812,000; Net loss $(526,000); EPS $(0.14) diluted .